Home Knowledge Center Contact Us Back Office Login CareersCustomer Relation e-IPO Online e-KYC Investor Charter
MF Portfolio Viewer Cyber Security Awareness Campaign Wealth Debut
ABOUT US PRODUCT & SERVICES MARKETSCurrency Derivatives MUTUAL FUNDIpo Downloads
CLOSE
BSE NSE
   Equity Profit & Loss
Equity Analysis
News Analysis
Corporate Action
Other Market
Derivatives
Daily Report
NTPC Ltd.
 
Chairman Gurdeep Si..
BSE Code 532555
ISIN Demat INE733E01010
Book Value(Rs.) 134.29
MD Gurdeep Si..
NSE Code NTPC
Dividend Yield % 4.30
Market Cap (Rs. Mn.) 1578132.41
Secretary
TTM PE(x) 9.74
TTM EPS(Rs.) 16.71
Face Value(Rs.) 10
(Rs in Million)
Particulars Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
INCOME :          
Operating Income1161370.00  992070.00  977060.00  903070.00  834530.00  
     Earning From Sale of Electrical Energy1148900.00  985970.00  969170.00  893800.00  811770.00  
     Less: Cash Discount          
     Contracts Income          
     Transmission EPC Business          
     Wheeling & Transmission Charges recoverable          
     Other Operational Income12470.00  6100.00  7890.00  9280.00  22760.00  
Less: Excise Duty12800.00  11470.00  9380.00  9040.00  8820.00  
Operating Income (Net)1148570.00  980600.00  967680.00  894030.00  825710.00  
EXPENDITURE :          
Increase/Decrease in Stock          
Power Generation & Distribution Cost676800.00  562210.00  574760.00  559550.00  502450.00  
     Cost of power purchased34500.00  30310.00  27760.00  27140.00  13140.00  
     Cost of Fuel641640.00  528500.00  542420.00  524940.00  483150.00  
     Power Project Expenses1440.00  3430.00  4050.00  8120.00  3090.00  
     Wheeling & Transmission Charges Payable          
     Other power & fuel-770.00  -30.00  530.00  -650.00  3070.00  
Employee Cost52900.00  49420.00  49260.00  47800.00  47350.00  
     Salaries, Wages & Bonus48320.00  46010.00  49520.00  48380.00  48460.00  
     Contributions to EPF & PensionFunds7290.00  7010.00  5790.00  7590.00  6230.00  
     Workmen and Staff Welfare Expenses6570.00  5390.00  5690.00  5960.00  5590.00  
     Other Employees Cost-9290.00  -8990.00  -11740.00  -14130.00  -12940.00  
Operating Expenses35860.00  31590.00  25670.00  18860.00  22900.00  
     Cost of Elastimold , Store & Spares Consumed1430.00  910.00  790.00  860.00  740.00  
     Processing Charges          
     Sub Contract Charges          
     Repairs and Maintenance38610.00  36890.00  33050.00  30700.00  27550.00  
     Other Operating Expenses-4180.00  -6210.00  -8170.00  -12700.00  -5380.00  
General and Administration Expenses22640.00  21350.00  20770.00  18990.00  16530.00  
     Rent , Rates & Taxes3270.00  2870.00  3050.00  2700.00  2650.00  
     Insurance2350.00  2260.00  1430.00  1210.00  1160.00  
     Printing and stationery50.00  50.00  60.00  100.00  110.00  
     Professional and legal fees1650.00  1250.00  1490.00  1310.00  1040.00  
     Other Administration15330.00  14930.00  14740.00  13670.00  11560.00  
Selling and Distribution Expenses17410.00  11790.00  8770.00  3630.00  570.00  
     Freight outwards0.00          
     Sales Commissions and Incentives          
     Advertisement & Sales Promotion17410.00  11790.00  8770.00  3630.00  560.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses10710.00  18170.00  17830.00  57030.00  19730.00  
     Bad debts /advances written off          
     Provision for doubtful debts40.00  3450.00  20.00  2850.00  290.00  
     Losson disposal of fixed assets(net)1060.00  1330.00  600.00  1740.00  1110.00  
     Losson foreign exchange fluctuations    9540.00    5380.00  
     Losson sale of non-trade current investments  1400.00        
     Other Miscellaneous Expenses9610.00  11990.00  7670.00  52440.00  12950.00  
Less: Expenses Capitalised          
Total Expenditure816310.00  694530.00  697050.00  705860.00  609520.00  
Operating Profit (Excl OI)332260.00  286060.00  270630.00  188170.00  216190.00  
Other Income59600.00  67350.00  76530.00  19850.00  50760.00  
     Interest Received5060.00  3110.00  2420.00  1960.00  6310.00  
     Dividend Received21430.00  12830.00  2100.00  1240.00  1890.00  
     Profit on sale of Fixed Assets60.00  30.00  120.00  30.00  20.00  
     Profits on sale of Investments110.00  0.00  30.00  30.00  1380.00  
     Foreign Exchange Gains6910.00  5680.00    560.00    
     Others24250.00  45420.00  71610.00  15830.00  41140.00  
Operating Profit391870.00  353410.00  347170.00  208020.00  266950.00  
Interest74750.00  78720.00  67990.00  47170.00  39960.00  
     InterestonDebenture / Bonds53960.00  52030.00  46420.00  40770.00  38810.00  
     Intereston Term Loan43340.00  47070.00  47100.00  44280.00  35920.00  
     Intereston Fixed deposits          
     Bank Charges etc4320.00  6920.00  10190.00  6930.00  3880.00  
     Other Interest-26870.00  -27290.00  -35720.00  -44810.00  -38640.00  
PBDT317120.00  274700.00  279180.00  160860.00  226990.00  
Depreciation112340.00  104120.00  86230.00  72540.00  70990.00  
Profit Before Taxation & Exceptional Items204780.00  170580.00  192950.00  88310.00  156000.00  
Exceptional Income / Expenses  -13630.00        
Profit Before Tax204780.00  156950.00  192950.00  88310.00  156000.00  
Provision for Tax43660.00  19250.00  91820.00  -29190.00  52570.00  
     Current Income Tax33770.00  25970.00  24930.00  29550.00  25770.00  
     Deferred Tax45480.00  42680.00  40280.00  -57680.00  36320.00  
     Other taxes55370.00  35960.00  107170.00  -116420.00  63120.00  
Profit After Tax161110.00  137700.00  101130.00  117500.00  103430.00  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit161110.00  137700.00  101130.00  117500.00  103430.00  
Adjustments to PAT          
Profit Balance B/F59740.00  36640.00  30220.00  25090.00  23420.00  
Appropriations220850.00  174340.00  131350.00  142580.00  126850.00  
Equity Dividend %70.00  62.00  32.00  61.00  51.00  
Earnings Per Share17.00  14.00  10.00  12.00  13.00  
Adjusted EPS17.00  14.00  10.00  12.00  10.00  

Investor Grievances| Feed Back | Disclaimer | Privacy Policy | Terms Of Use | FAQ | Scores

Equity SEBI Registration No INZ000204433, NSE Membership No. 07724, BSE Membership No. 3029, SEBI Registration No. for DP: IN-DP-NSDL-11099, NSDL-DP ID: IN301209.
copyright © 2011 bbinvestments.in. all rights reserved.
Useful links:SEBI |NSE |BSE |NCDEX | NSDL | MCX |MCX-SX

SEBI Research Analysts Registration No :INH100007310

Compliance Officer – Mr. Sanjay Rajora,Email Id:- Compliance@bharatbhushan.com Designed, Developed & Content Powered by : Accord Fintech Pvt. Ltd.


close X

Download Client Registration Documents